| Producto | Tamaño | Color | MPD | MOD | CIF | Unidades Producidas | Costo Primo | Costo de Conversión | Costo Unitario | Margen | Precio de Venta |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Calzados de mujer | 6 | Blanco | 850,000.00 | 230,000.00 | 102,000.00 | 2,500.00 | 1,080,000.00 | 332,000.00 | 472.80 | 70% | 803.76 |
| Calzados de mujer | 7 | Blanco | 950,000.00 | 480,000.00 | 114,000.00 | 3,000.00 | 1,430,000.00 | 594,000.00 | 514.67 | 90% | 977.87 |
| Calzados de niñas | 5 | Negro | 525,000.00 | 230,000.00 | 63,000.00 | 1,800.00 | 755,000.00 | 293,000.00 | 454.44 | 120% | 999.78 |
| Calzados para niñas | 8 | Negro | 400,000.00 | 135,000.00 | 48,000.00 | 3,000.00 | 535,000.00 | 183,000.00 | 194.33 | 160% | 505.27 |
| Calzados para hombres | 8 | Blanco | 200,000.00 | 125,000.00 | 24,000.00 | 450.00 | 325,000.00 | 149,000.00 | 775.56 | 170% | 2094.00 |
| Calzados para hombres | 8 | Negro | 1,700,000.00 | 345,000.00 | 204,000.00 | 1,000.00 | 2,045,000.00 | 549,000.00 | 2249.00 | 130% | 5172.70 |
| Calzados para hombres | 9 | Negro | 980,000.00 | 246,900.00 | 117,600.00 | 900.00 | 1,226,900.00 | 364,500.00 | 1493.89 | 125% | 3361.25 |
